County Profile for Carbon - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,198,196 Total Charges 18,718,866
Fixed Assets 14,927,704 Contract Allowance 6,800,188
Other Assets 3,578,239 Operating Revenue 11,918,678
Total Assets 23,704,139 Operating Expenses 13,587,454
Current Liabilities 1,838,282 Operating Margin -1,668,776
Long Term Liabilities 17,551,124 Other Income 1,215,645
Total Equity 4,314,733 Other Expense 0
Total Liabilities and Equity 23,704,139 Net Profit or Loss -453,131

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $89,614 Revenue per Bed $1,083,516 Revenue per Person $11,918,678
Net Margin per Discharge ($12,547) Net Margin per Bed ($151,707) Net Margin per Person ($1,668,776)
Net Profit per Discharge ($3,407) Net Profit per Bed ($41,194) Net Profit per Person ($453,131)
Net Fixed Assets per Discharge $112,238 Net Fixed Assets per Bed $1,357,064 Net Fixed Assets per Bed $14,927,704
Long Term Debt per Discharge $131,963 Long Term Debt per Bed $1,595,557 Long Term Debt per Person $17,551,124
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 41.3 %
Length of Stay 11 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,240 Net Fixed Assets 1,597 Population Estimate 1,151
Total Revenue 2,166 Long Term Liabilities 1,094 Total Patient Discharges 2,322
Net Margin 2,205 Total Patient Beds 2,480
Net Profit or Loss 2,600

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,513,720 2,281,380 1.1018
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 598,213 614,767 0.9731
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,422,303 13 Nursing Administration 114,383
02,03 Captial Related - Movable Equipment 506,756 14 Central Services and Supply 0
04 Employee Benefits 1,162,809 15 Pharmacy 0
05 Administrative and General 2,636,608 16 Medical Records and Medical Library 418,352
06 Maintenance and Repairs 0 17 Social Services 15,123
07 Operation of Plant 416,381 18 Other General Service Expense 170,661
08,09 Laundry, Linen and Housekeeping 176,274 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 80,401 20,21,22,23 Education Programs 0
Total General Service Cost Centers 7,120,051

County Profile for Carbon - 2016